League Financial Report for Continental Baseball League

CONTINENTAL BASEBALL LEAGUE FINANCIAL REPORT 09/12/2051
BNN Index \| CBL \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Milwaukee Milkmen	$200,389,000
2	Austin Bats	$194,613,700
3	Minneapolis Millers	$184,480,525
4	San Diego Surf Dawgs	$177,741,300
5	China Grove Samurai	$175,811,400
6	Nashville Outlaws	$169,051,775
7	Manchester Marauders	$164,032,550
8	Mahoning Valley Scrappers	$154,111,700
9	Erie Seawolves	$141,522,292
10	California Dreamers	$137,284,900
11	Vancouver Grizzlies	$137,025,450
12	Charlotte Knights	$122,735,450
13	Washington Generals	$119,605,025
14	Chicago Dogs	$113,620,000
15	Philadelphia Liberty	$103,961,700
16	Memphis Blues	$81,579,975

Rank	Team	Attendance
1	Manchester Marauders	3,121,452
2	Minneapolis Millers	2,979,293
3	China Grove Samurai	2,883,105
4	Washington Generals	2,844,752
5	Vancouver Grizzlies	2,754,969
6	San Diego Surf Dawgs	2,754,261
7	Milwaukee Milkmen	2,221,628
8	California Dreamers	2,206,040
9	Philadelphia Liberty	2,016,728
10	Charlotte Knights	1,968,913
11	Chicago Dogs	1,882,924
12	Nashville Outlaws	1,800,151
13	Mahoning Valley Scrappers	1,773,673
14	Austin Bats	1,600,140
15	Erie Seawolves	1,471,672
16	Memphis Blues	920,083

Rank	Team	Gate Revenue
1	Manchester Marauders	$54,166,350
2	Minneapolis Millers	$49,891,659
3	Vancouver Grizzlies	$40,513,040
4	China Grove Samurai	$34,676,335
5	San Diego Surf Dawgs	$30,763,620
6	California Dreamers	$23,817,141
7	Washington Generals	$23,712,962
8	Milwaukee Milkmen	$22,242,506
9	Austin Bats	$19,444,500
10	Mahoning Valley Scrappers	$18,435,259
11	Chicago Dogs	$15,343,776
12	Erie Seawolves	$13,522,916
13	Philadelphia Liberty	$13,519,335
14	Nashville Outlaws	$13,267,191
15	Charlotte Knights	$11,802,560
16	Memphis Blues	$9,657,794

Rank	Team	Season Tickets
1	Milwaukee Milkmen	$31,265,190
2	San Diego Surf Dawgs	$27,361,800
3	Vancouver Grizzlies	$27,319,275
4	Mahoning Valley Scrappers	$26,150,309
5	China Grove Samurai	$25,660,404
6	Minneapolis Millers	$25,526,340
7	Austin Bats	$25,231,500
8	Manchester Marauders	$24,788,025
9	Chicago Dogs	$23,062,644
10	California Dreamers	$21,016,731
11	Nashville Outlaws	$20,649,492
12	Erie Seawolves	$20,637,342
13	Charlotte Knights	$18,503,478
14	Washington Generals	$14,604,664
15	Philadelphia Liberty	$13,612,781
16	Memphis Blues	$7,567,020

Rank	Team	Media Revenue
1	Austin Bats	$142,500,000
2	Minneapolis Millers	$137,500,000
3	Manchester Marauders	$137,500,000
4	Vancouver Grizzlies	$137,500,000
5	San Diego Surf Dawgs	$129,000,000
6	Mahoning Valley Scrappers	$128,000,000
7	Nashville Outlaws	$126,000,000
8	Erie Seawolves	$125,000,000
9	Chicago Dogs	$125,000,000
10	China Grove Samurai	$125,000,000
11	Milwaukee Milkmen	$122,000,000
12	Philadelphia Liberty	$120,000,000
13	Charlotte Knights	$119,000,000
14	Washington Generals	$118,000,000
15	California Dreamers	$114,000,000
16	Memphis Blues	$111,000,000

Rank	Team	Merchandising
1	Manchester Marauders	$14,263,860
2	Minneapolis Millers	$13,203,702
3	China Grove Samurai	$13,184,286
4	Vancouver Grizzlies	$12,438,270
5	Mahoning Valley Scrappers	$12,365,226
6	California Dreamers	$11,984,741
7	San Diego Surf Dawgs	$11,868,825
8	Erie Seawolves	$11,553,602
9	Austin Bats	$11,531,485
10	Milwaukee Milkmen	$11,492,522
11	Chicago Dogs	$10,301,448
12	Charlotte Knights	$10,152,674
13	Nashville Outlaws	$10,104,955
14	Philadelphia Liberty	$9,624,095
15	Washington Generals	$8,216,625
16	Memphis Blues	$6,314,827

Rank	Team	Total Revenue
1	Manchester Marauders	$224,408,982
2	Minneapolis Millers	$220,841,958
3	Vancouver Grizzlies	$214,934,740
4	Austin Bats	$200,194,100
5	San Diego Surf Dawgs	$197,481,573
6	China Grove Samurai	$196,347,873
7	Milwaukee Milkmen	$187,597,325
8	Mahoning Valley Scrappers	$186,390,631
9	Chicago Dogs	$176,338,170
10	Erie Seawolves	$173,175,457
11	Nashville Outlaws	$172,990,865
12	California Dreamers	$170,024,714
13	Washington Generals	$164,546,410
14	Charlotte Knights	$162,382,132
15	Philadelphia Liberty	$158,668,194
16	Memphis Blues	$137,011,958

Rank	Team	Total Expenses
1	Minneapolis Millers	$193,958,300
2	Austin Bats	$193,351,405
3	Milwaukee Milkmen	$184,102,370
4	China Grove Samurai	$182,082,951
5	Manchester Marauders	$179,563,356
6	San Diego Surf Dawgs	$172,438,309
7	Nashville Outlaws	$166,830,470
8	Mahoning Valley Scrappers	$161,723,457
9	Vancouver Grizzlies	$152,652,208
10	Erie Seawolves	$152,364,863
11	California Dreamers	$142,542,577
12	Charlotte Knights	$142,052,592
13	Washington Generals	$136,863,007
14	Chicago Dogs	$122,716,394
15	Philadelphia Liberty	$117,780,295
16	Memphis Blues	$107,524,010

Rank	Team	Current Budget
1	Vancouver Grizzlies	$230,000,000
2	Austin Bats	$230,000,000
3	Minneapolis Millers	$230,000,000
4	Manchester Marauders	$220,000,000
5	China Grove Samurai	$202,000,000
6	Milwaukee Milkmen	$200,000,000
7	San Diego Surf Dawgs	$198,000,000
8	Mahoning Valley Scrappers	$192,000,000
9	Erie Seawolves	$190,000,000
10	Chicago Dogs	$188,000,000
11	Nashville Outlaws	$184,000,000
12	California Dreamers	$170,000,000
13	Charlotte Knights	$170,000,000
14	Washington Generals	$170,000,000
15	Philadelphia Liberty	$164,000,000
16	Memphis Blues	$150,000,000

Rank	Player	Team	Salary
1	Leroy Johnson	San Diego	$35,200,000
2	Mitch Kozlosky	Milwaukee	$33,800,000
3	Manolo Rivas	Mahoning Valley	$33,400,000
4	Kamalamaya Subram	San Diego	$32,800,000
5	José Montés	Austin	$31,000,000
6	Garett Noack	Manchester	$30,400,000
7	Sergio Herrera	Vancouver	$30,000,000
8	Mauro Arrey	Nashville	$29,600,000
9	Jimmy Donuts	Milwaukee	$29,600,000
10	Dan King	Vancouver	$27,600,000
11	Archie Graham	Philadelphia	$27,200,000
12	Conan Hasselberger	China Grove	$26,200,000
13	Raúl Martínez	Austin	$26,000,000
14	Mitch Blanton	Memphis	$25,200,000
15	Dominic Sackett Jr.	Minneapolis	$25,200,000
16	Liam Castro	Vancouver	$25,000,000
17	Desi Reamer	Austin	$25,000,000
18	Joe Busam	Minneapolis	$24,800,000
19	Yukihiko Nakagawa	Erie	$24,621,992
20	Lucifer Morningstar	Milwaukee	$24,400,000
21	Jesús Vargas	Charlotte	$24,080,000
22	Dave Anderson	San Diego	$23,600,000
23	Bob Sacamano	Philadelphia	$22,800,000
24	Iván Carrillo	Minneapolis	$22,500,000
25	Beau Berkowitz	Manchester	$22,200,000

AUSTIN BATS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,435,000
Player Payroll	$194,613,700
Current Budget	$230,000,000
Projected Balance	-$24,527,756

Average Player Salary	$4,839,340
League Average Salary	$3,743,132

Highest Paid Players:
1) José Montés	$31,000,000
2) Raúl Martínez	$26,000,000
3) Desi Reamer	$25,000,000
4) Chuck Rhoades	$18,000,000
5) Johnny Johnson	$15,200,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,600,140
	Attendance per Game	24,245
	Starting Balance	$16,710,637

	Gate Revenue	$19,444,500
	Season Ticket Revenue	$25,231,500
	Playoff Revenue	$0
	Media Revenue	$142,500,000
	Merchandising Revenue	$11,531,485
	Other Revenue	$1,486,615

	Player Expenses	$169,831,856
	Staff Expenses	$3,243,549
	Other Expenses	$20,276,000

	Misc Expenses	$0

	Total Revenue	$200,194,100
	Total Expenses	$193,351,405
	BALANCE	$23,553,332

	LAST SEASON OVERVIEW
	Attendance	3,479,018
	Attendance per Game	42,951
	Starting Balance	$24,115,095

	Gate Revenue	$52,042,175
	Season Ticket Revenue	$34,933,275
	Playoff Revenue	$8,749,204
	Media Revenue	$121,000,000
	Merchandising Revenue	$15,446,332
	Other Revenue	$1,486,615

	Player Expenses	$173,348,355
	Staff Expenses	$3,769,999
	Other Expenses	$55,784,506

	Misc Expenses	-$2,100,940

	Total Revenue	$227,599,342
	Total Expenses	$232,902,860
	BALANCE	$16,710,637

CALIFORNIA DREAMERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$3,840,000
Player Payroll	$137,284,900
Current Budget	$170,000,000
Projected Balance	$2,979,902

Average Player Salary	$3,295,495
League Average Salary	$3,743,132

Highest Paid Players:
1) Arturo Vallejo	$19,500,000
2) Sergei Bobrovsky	$17,500,000
3) Ben Gladys	$17,000,000
4) Jerry Kelly	$15,000,000
5) Ken Heal	$14,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,206,040
	Attendance per Game	29,811
	Starting Balance	-$3,926,603

	Gate Revenue	$23,817,141
	Season Ticket Revenue	$21,016,731
	Playoff Revenue	$0
	Media Revenue	$114,000,000
	Merchandising Revenue	$11,984,741
	Other Revenue	-$793,899

	Player Expenses	$117,039,690
	Staff Expenses	$3,318,518
	Other Expenses	$22,184,369

	Misc Expenses	$0

	Total Revenue	$170,024,714
	Total Expenses	$142,542,577
	BALANCE	$23,555,534

	LAST SEASON OVERVIEW
	Attendance	1,265,065
	Attendance per Game	15,618
	Starting Balance	-$50,000

	Gate Revenue	$9,440,791
	Season Ticket Revenue	$15,227,932
	Playoff Revenue	$0
	Media Revenue	$107,500,000
	Merchandising Revenue	$10,993,275
	Other Revenue	-$793,899

	Player Expenses	$124,076,730
	Staff Expenses	$5,963,765
	Other Expenses	$27,389,925

	Misc Expenses	$6,952,599

	Total Revenue	$146,601,218
	Total Expenses	$157,430,420
	BALANCE	-$3,926,603

CHARLOTTE KNIGHTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$2,635,000
Player Payroll	$122,735,450
Current Budget	$170,000,000
Projected Balance	$6,804,442

Average Player Salary	$2,724,562
League Average Salary	$3,743,132

Highest Paid Players:
1) Jesús Vargas	$24,080,000
2) Marc Hundt	$18,000,000
3) Shawn Wahlin	$17,400,000
4) Ed Zuker	$17,000,000
5) Kyler Murray	$8,200,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,968,913
	Attendance per Game	28,535
	Starting Balance	$25,000,000

	Gate Revenue	$11,802,560
	Season Ticket Revenue	$18,503,478
	Playoff Revenue	$0
	Media Revenue	$119,000,000
	Merchandising Revenue	$10,152,674
	Other Revenue	$2,923,420

	Player Expenses	$110,002,939
	Staff Expenses	$2,293,426
	Other Expenses	$29,756,227

	Misc Expenses	$0

	Total Revenue	$162,382,132
	Total Expenses	$142,052,592
	BALANCE	$45,329,540

	LAST SEASON OVERVIEW
	Attendance	1,946,277
	Attendance per Game	24,028
	Starting Balance	$2,765,917

	Gate Revenue	$15,315,930
	Season Ticket Revenue	$11,931,948
	Playoff Revenue	$0
	Media Revenue	$109,000,000
	Merchandising Revenue	$10,835,440
	Other Revenue	$2,923,420

	Player Expenses	$83,600,869
	Staff Expenses	$3,784,999
	Other Expenses	$33,594,006

	Misc Expenses	-$6,814,697

	Total Revenue	$150,028,654
	Total Expenses	$120,979,874
	BALANCE	$25,000,000

CHICAGO DOGS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$3,895,000
Player Payroll	$113,620,000
Current Budget	$188,000,000
Projected Balance	$42,732,552

Average Player Salary	$3,240,539
League Average Salary	$3,743,132

Highest Paid Players:
1) Daniel Ortíz	$18,200,000
2) César Arencibía	$18,000,000
3) António Vega	$15,000,000
4) Bob Broeker	$13,600,000
5) Tommy Pituch	$9,450,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,882,924
	Attendance per Game	28,968
	Starting Balance	$25,000,000

	Gate Revenue	$15,343,776
	Season Ticket Revenue	$23,062,644
	Playoff Revenue	$0
	Media Revenue	$125,000,000
	Merchandising Revenue	$10,301,448
	Other Revenue	$2,630,302

	Player Expenses	$99,520,623
	Staff Expenses	$3,366,049
	Other Expenses	$19,829,722

	Misc Expenses	$0

	Total Revenue	$176,338,170
	Total Expenses	$122,716,394
	BALANCE	$78,621,776

	LAST SEASON OVERVIEW
	Attendance	2,552,142
	Attendance per Game	31,508
	Starting Balance	$25,000,000

	Gate Revenue	$27,371,647
	Season Ticket Revenue	$21,283,724
	Playoff Revenue	$0
	Media Revenue	$112,000,000
	Merchandising Revenue	$12,542,613
	Other Revenue	$2,630,302

	Player Expenses	$115,156,646
	Staff Expenses	$8,775,833
	Other Expenses	$16,338,148

	Misc Expenses	-$33,295,898

	Total Revenue	$173,566,525
	Total Expenses	$140,270,627
	BALANCE	$25,000,000

CHINA GROVE SAMURAI

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,615,000
Player Payroll	$175,811,400
Current Budget	$202,000,000
Projected Balance	-$9,300,896

Average Player Salary	$4,194,663
League Average Salary	$3,743,132

Highest Paid Players:
1) Conan Hasselberger	$26,200,000
2) Chris Knop	$22,000,000
3) Chris Tollett	$21,200,000
4) Jake Kohles	$20,200,000
5) Rob Caryl	$15,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,883,105
	Attendance per Game	38,441
	Starting Balance	$25,000,000

	Gate Revenue	$34,676,335
	Season Ticket Revenue	$25,660,404
	Playoff Revenue	$0
	Media Revenue	$125,000,000
	Merchandising Revenue	$13,184,286
	Other Revenue	-$2,173,152

	Player Expenses	$151,546,162
	Staff Expenses	$3,146,388
	Other Expenses	$27,390,401

	Misc Expenses	$0

	Total Revenue	$196,347,873
	Total Expenses	$182,082,951
	BALANCE	$39,264,922

	LAST SEASON OVERVIEW
	Attendance	3,154,753
	Attendance per Game	38,948
	Starting Balance	$6,340,502

	Gate Revenue	$41,331,130
	Season Ticket Revenue	$22,610,814
	Playoff Revenue	$13,558,200
	Media Revenue	$112,500,000
	Merchandising Revenue	$12,894,000
	Other Revenue	-$2,173,152

	Player Expenses	$142,479,882
	Staff Expenses	$3,963,827
	Other Expenses	$32,075,833

	Misc Expenses	-$3,135,793

	Total Revenue	$200,314,833
	Total Expenses	$178,519,542
	BALANCE	$25,000,000

ERIE SEAWOLVES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,515,000
Player Payroll	$141,522,292
Current Budget	$190,000,000
Projected Balance	$1,238,562

Average Player Salary	$4,334,606
League Average Salary	$3,743,132

Highest Paid Players:
1) Yukihiko Nakagawa	$24,621,992
2) Pat Vander Laan	$16,400,000
3) Pacho Herrera	$16,200,000
4) Steve Love	$16,000,000
5) Dave Griffith	$14,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,471,672
	Attendance per Game	19,887
	Starting Balance	$4,111,982

	Gate Revenue	$13,522,916
	Season Ticket Revenue	$20,637,342
	Playoff Revenue	$0
	Media Revenue	$125,000,000
	Merchandising Revenue	$11,553,602
	Other Revenue	$2,461,597

	Player Expenses	$121,484,185
	Staff Expenses	$6,080,678
	Other Expenses	$24,800,000

	Misc Expenses	$0

	Total Revenue	$173,175,457
	Total Expenses	$152,364,863
	BALANCE	$24,922,576

	LAST SEASON OVERVIEW
	Attendance	2,241,754
	Attendance per Game	27,676
	Starting Balance	$3,390,577

	Gate Revenue	$23,399,398
	Season Ticket Revenue	$25,919,190
	Playoff Revenue	$0
	Media Revenue	$112,500,000
	Merchandising Revenue	$13,126,623
	Other Revenue	$2,461,597

	Player Expenses	$148,106,817
	Staff Expenses	$3,775,000
	Other Expenses	$25,893,549

	Misc Expenses	$2,262,693

	Total Revenue	$176,234,078
	Total Expenses	$177,775,366
	BALANCE	$4,111,982

MAHONING VALLEY SCRAPPERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$3,825,000
Player Payroll	$154,111,700
Current Budget	$192,000,000
Projected Balance	$7,230,800

Average Player Salary	$3,526,018
League Average Salary	$3,743,132

Highest Paid Players:
1) Manolo Rivas	$33,400,000
2) Young-myung Soon	$15,700,000
3) Tony Hernández	$12,600,000
4) Dave Rosas	$12,600,000
5) Ken Rempe	$9,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,773,673
	Attendance per Game	27,287
	Starting Balance	$3,810,015

	Gate Revenue	$18,435,259
	Season Ticket Revenue	$26,150,309
	Playoff Revenue	$0
	Media Revenue	$128,000,000
	Merchandising Revenue	$12,365,226
	Other Revenue	$1,439,837

	Player Expenses	$126,034,537
	Staff Expenses	$4,483,920
	Other Expenses	$31,205,000

	Misc Expenses	$0

	Total Revenue	$186,390,631
	Total Expenses	$161,723,457
	BALANCE	$28,477,189

	LAST SEASON OVERVIEW
	Attendance	1,978,762
	Attendance per Game	24,429
	Starting Balance	-$3,400,000

	Gate Revenue	$11,318,715
	Season Ticket Revenue	$31,395,357
	Playoff Revenue	$0
	Media Revenue	$114,000,000
	Merchandising Revenue	$14,770,630
	Other Revenue	$1,439,837

	Player Expenses	$151,680,772
	Staff Expenses	$4,090,000
	Other Expenses	$13,800,000

	Misc Expenses	$1,062,693

	Total Revenue	$175,718,094
	Total Expenses	$169,570,772
	BALANCE	$3,810,015

MANCHESTER MARAUDERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,670,000
Player Payroll	$164,032,550
Current Budget	$220,000,000
Projected Balance	$24,608,579

Average Player Salary	$4,846,835
League Average Salary	$3,743,132

Highest Paid Players:
1) Garett Noack	$30,400,000
2) Beau Berkowitz	$22,200,000
3) Jesús Pérez	$16,000,000
4) Dan Rexford	$14,800,000
5) César Gonsáles	$13,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	3,121,452
	Attendance per Game	40,019
	Starting Balance	$25,000,000

	Gate Revenue	$54,166,350
	Season Ticket Revenue	$24,788,025
	Playoff Revenue	$0
	Media Revenue	$137,500,000
	Merchandising Revenue	$14,263,860
	Other Revenue	-$6,309,253

	Player Expenses	$141,795,456
	Staff Expenses	$4,867,684
	Other Expenses	$32,900,216

	Misc Expenses	$0

	Total Revenue	$224,408,982
	Total Expenses	$179,563,356
	BALANCE	$69,845,626

	LAST SEASON OVERVIEW
	Attendance	3,538,445
	Attendance per Game	43,685
	Starting Balance	$25,000,000

	Gate Revenue	$50,617,925
	Season Ticket Revenue	$37,843,200
	Playoff Revenue	$5,098,374
	Media Revenue	$119,000,000
	Merchandising Revenue	$14,812,470
	Other Revenue	-$6,309,253

	Player Expenses	$176,505,727
	Staff Expenses	$5,750,618
	Other Expenses	$34,199,414

	Misc Expenses	-$6,869,504

	Total Revenue	$223,325,263
	Total Expenses	$216,455,759
	BALANCE	$25,000,000

MEMPHIS BLUES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$2,820,000
Player Payroll	$81,579,975
Current Budget	$150,000,000
Projected Balance	$19,376,292

Average Player Salary	$2,417,537
League Average Salary	$3,743,132

Highest Paid Players:
1) Mitch Blanton	$25,200,000
2) Kevin Leibowitz	$20,000,000
3) Hugh Cunningham	$12,000,000
4) Dan Sampler	$7,500,000
5) Steve Pérez	$5,050,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	920,083
	Attendance per Game	12,959
	Starting Balance	$8,174,741

	Gate Revenue	$9,657,794
	Season Ticket Revenue	$7,567,020
	Playoff Revenue	$0
	Media Revenue	$111,000,000
	Merchandising Revenue	$6,314,827
	Other Revenue	$2,472,317

	Player Expenses	$71,226,886
	Staff Expenses	$2,706,667
	Other Expenses	$33,590,457

	Misc Expenses	$0

	Total Revenue	$137,011,958
	Total Expenses	$107,524,010
	BALANCE	$37,662,689

	LAST SEASON OVERVIEW
	Attendance	2,061,443
	Attendance per Game	25,450
	Starting Balance	-$2,600,000

	Gate Revenue	$16,120,515
	Season Ticket Revenue	$14,801,130
	Playoff Revenue	$0
	Media Revenue	$105,500,000
	Merchandising Revenue	$9,593,469
	Other Revenue	$2,472,317

	Player Expenses	$111,135,351
	Staff Expenses	$3,160,030
	Other Expenses	$24,649,752

	Misc Expenses	$1,062,693

	Total Revenue	$148,657,181
	Total Expenses	$138,945,133
	BALANCE	$8,174,741

MILWAUKEE MILKMEN

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$4,235,000
Player Payroll	$200,389,000
Current Budget	$200,000,000
Projected Balance	-$31,363,623

Average Player Salary	$4,796,543
League Average Salary	$3,743,132

Highest Paid Players:
1) Mitch Kozlosky	$33,800,000
2) Jimmy Donuts	$29,600,000
3) Lucifer Morningstar	$24,400,000
4) Strahd Von Zarovich	$17,000,000
5) Manny García	$15,300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,221,628
	Attendance per Game	32,198
	Starting Balance	$25,000,000

	Gate Revenue	$22,242,506
	Season Ticket Revenue	$31,265,190
	Playoff Revenue	$0
	Media Revenue	$122,000,000
	Merchandising Revenue	$11,492,522
	Other Revenue	$597,107

	Player Expenses	$174,504,129
	Staff Expenses	$3,843,241
	Other Expenses	$5,755,000

	Misc Expenses	$0

	Total Revenue	$187,597,325
	Total Expenses	$184,102,370
	BALANCE	$28,494,955

	LAST SEASON OVERVIEW
	Attendance	2,375,155
	Attendance per Game	29,323
	Starting Balance	$10,738,173

	Gate Revenue	$27,736,654
	Season Ticket Revenue	$24,516,756
	Playoff Revenue	$9,224,238
	Media Revenue	$110,500,000
	Merchandising Revenue	$12,622,730
	Other Revenue	$597,107

	Player Expenses	$161,637,222
	Staff Expenses	$3,965,000
	Other Expenses	$5,300,000

	Misc Expenses	$83,687

	Total Revenue	$185,080,362
	Total Expenses	$170,902,222
	BALANCE	$25,000,000

MINNEAPOLIS MILLERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$3,914,500
Player Payroll	$184,480,525
Current Budget	$230,000,000
Projected Balance	-$756,391

Average Player Salary	$4,678,500
League Average Salary	$3,743,132

Highest Paid Players:
1) Dominic Sackett Jr.	$25,200,000
2) Joe Busam	$24,800,000
3) Iván Carrillo	$22,500,000
4) DeMario Leyva	$15,200,000
5) Danny Berry	$12,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,979,293
	Attendance per Game	43,178
	Starting Balance	$25,000,000

	Gate Revenue	$49,891,659
	Season Ticket Revenue	$25,526,340
	Playoff Revenue	$0
	Media Revenue	$137,500,000
	Merchandising Revenue	$13,203,702
	Other Revenue	-$5,279,743

	Player Expenses	$156,407,312
	Staff Expenses	$3,382,901
	Other Expenses	$34,168,087

	Misc Expenses	-$1,999,999

	Total Revenue	$220,841,958
	Total Expenses	$193,958,300
	BALANCE	$49,883,659

	LAST SEASON OVERVIEW
	Attendance	3,752,289
	Attendance per Game	46,325
	Starting Balance	$25,000,000

	Gate Revenue	$64,429,566
	Season Ticket Revenue	$39,230,406
	Playoff Revenue	$17,672,820
	Media Revenue	$119,000,000
	Merchandising Revenue	$15,499,998
	Other Revenue	-$5,279,743

	Player Expenses	$172,615,581
	Staff Expenses	$4,149,499
	Other Expenses	$37,246,515

	Misc Expenses	-$34,510,358

	Total Revenue	$248,521,953
	Total Expenses	$214,011,595
	BALANCE	$25,000,000

NASHVILLE OUTLAWS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$3,590,000
Player Payroll	$169,051,775
Current Budget	$184,000,000
Projected Balance	-$16,253,492

Average Player Salary	$3,954,336
League Average Salary	$3,743,132

Highest Paid Players:
1) Mauro Arrey	$29,600,000
2) Tony Chapa	$22,000,000
3) Joe Del Viscio	$20,800,000
4) Jeff Keniston	$13,600,000
5) Greg Ritch	$12,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,800,151
	Attendance per Game	26,473
	Starting Balance	$21,862,850

	Gate Revenue	$13,267,191
	Season Ticket Revenue	$20,649,492
	Playoff Revenue	$0
	Media Revenue	$126,000,000
	Merchandising Revenue	$10,104,955
	Other Revenue	$2,969,227

	Player Expenses	$144,978,001
	Staff Expenses	$3,102,469
	Other Expenses	$18,750,000

	Misc Expenses	$0

	Total Revenue	$172,990,865
	Total Expenses	$166,830,470
	BALANCE	$28,023,245

	LAST SEASON OVERVIEW
	Attendance	2,453,219
	Attendance per Game	30,287
	Starting Balance	$6,340,647

	Gate Revenue	$17,757,316
	Season Ticket Revenue	$23,947,407
	Playoff Revenue	$0
	Media Revenue	$113,500,000
	Merchandising Revenue	$12,311,232
	Other Revenue	$2,969,227

	Player Expenses	$139,876,187
	Staff Expenses	$3,369,845
	Other Expenses	$12,638,889

	Misc Expenses	$1,062,693

	Total Revenue	$170,344,431
	Total Expenses	$155,884,921
	BALANCE	$21,862,850

PHILADELPHIA LIBERTY

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$7,620,000
Player Payroll	$103,961,700
Current Budget	$164,000,000
Projected Balance	$25,663,267

Average Player Salary	$2,413,661
League Average Salary	$3,743,132

Highest Paid Players:
1) Archie Graham	$27,200,000
2) Bob Sacamano	$22,800,000
3) Seung-yeop Mihn	$10,400,000
4) Vinícius Vidonho	$6,597,500
5) Tim Daidone	$4,422,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,016,728
	Attendance per Game	26,890
	Starting Balance	-$2,980,067

	Gate Revenue	$13,519,335
	Season Ticket Revenue	$13,612,781
	Playoff Revenue	$0
	Media Revenue	$120,000,000
	Merchandising Revenue	$9,624,095
	Other Revenue	$1,911,983

	Player Expenses	$85,680,110
	Staff Expenses	$6,690,185
	Other Expenses	$25,410,000

	Misc Expenses	$0

	Total Revenue	$158,668,194
	Total Expenses	$117,780,295
	BALANCE	$37,907,832

	LAST SEASON OVERVIEW
	Attendance	2,148,326
	Attendance per Game	26,523
	Starting Balance	$1,134,451

	Gate Revenue	$14,365,917
	Season Ticket Revenue	$13,462,605
	Playoff Revenue	$0
	Media Revenue	$110,000,000
	Merchandising Revenue	$10,516,714
	Other Revenue	$1,911,983

	Player Expenses	$118,387,221
	Staff Expenses	$9,629,353
	Other Expenses	$33,689,564

	Misc Expenses	$5,532,795

	Total Revenue	$152,058,825
	Total Expenses	$161,706,138
	BALANCE	-$2,980,067

SAN DIEGO SURF DAWGS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$4,550,000
Player Payroll	$177,741,300
Current Budget	$198,000,000
Projected Balance	$651,426

Average Player Salary	$4,740,524
League Average Salary	$3,743,132

Highest Paid Players:
1) Leroy Johnson	$35,200,000
2) Kamalamaya Subram	$32,800,000
3) Dave Anderson	$23,600,000
4) Action Trojanowski	$21,600,000
5) Al Knight	$17,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,754,261
	Attendance per Game	38,254
	Starting Balance	-$832,463

	Gate Revenue	$30,763,620
	Season Ticket Revenue	$27,361,800
	Playoff Revenue	$0
	Media Revenue	$129,000,000
	Merchandising Revenue	$11,868,825
	Other Revenue	-$1,512,672

	Player Expenses	$153,286,396
	Staff Expenses	$3,951,913
	Other Expenses	$15,200,000

	Misc Expenses	-$1,500,000

	Total Revenue	$197,481,573
	Total Expenses	$172,438,309
	BALANCE	$22,710,801

	LAST SEASON OVERVIEW
	Attendance	3,223,114
	Attendance per Game	39,792
	Starting Balance	$16,372,883

	Gate Revenue	$33,534,860
	Season Ticket Revenue	$30,927,420
	Playoff Revenue	$4,323,064
	Media Revenue	$114,500,000
	Merchandising Revenue	$14,206,145
	Other Revenue	-$1,512,672

	Player Expenses	$187,273,206
	Staff Expenses	$4,839,999
	Other Expenses	$13,923,457

	Misc Expenses	-$7,655,952

	Total Revenue	$196,487,268
	Total Expenses	$206,036,662
	BALANCE	-$832,463

VANCOUVER GRIZZLIES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$6,425,000
Player Payroll	$137,025,450
Current Budget	$230,000,000
Projected Balance	$52,353,204

Average Player Salary	$3,482,625
League Average Salary	$3,743,132

Highest Paid Players:
1) Sergio Herrera	$30,000,000
2) Dan King	$27,600,000
3) Liam Castro	$25,000,000
4) António Fuentes	$20,000,000
5) Jorge Zamora	$11,200,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,754,969
	Attendance per Game	42,384
	Starting Balance	$25,000,000

	Gate Revenue	$40,513,040
	Season Ticket Revenue	$27,319,275
	Playoff Revenue	$0
	Media Revenue	$137,500,000
	Merchandising Revenue	$12,438,270
	Other Revenue	-$2,835,845

	Player Expenses	$118,083,844
	Staff Expenses	$5,512,808
	Other Expenses	$29,055,556

	Misc Expenses	$0

	Total Revenue	$214,934,740
	Total Expenses	$152,652,208
	BALANCE	$87,282,532

	LAST SEASON OVERVIEW
	Attendance	3,236,508
	Attendance per Game	39,957
	Starting Balance	$25,000,000

	Gate Revenue	$41,286,286
	Season Ticket Revenue	$37,712,142
	Playoff Revenue	$19,972,807
	Media Revenue	$119,000,000
	Merchandising Revenue	$15,499,998
	Other Revenue	-$2,835,845

	Player Expenses	$141,133,207
	Staff Expenses	$6,704,999
	Other Expenses	$37,300,000

	Misc Expenses	-$45,891,292

	Total Revenue	$231,029,498
	Total Expenses	$185,138,206
	BALANCE	$25,000,000

WASHINGTON GENERALS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$7,296,000
Player Payroll	$119,605,025
Current Budget	$170,000,000
Projected Balance	$12,766,102

Average Player Salary	$2,796,137
League Average Salary	$3,743,132

Highest Paid Players:
1) Kire Rellim	$18,600,000
2) Alex Casciola	$16,000,000
3) Mike Laino	$13,145,000
4) Théo Angot	$9,600,000
5) Don Stango	$8,750,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,844,752
	Attendance per Game	43,102
	Starting Balance	$10,932,136

	Gate Revenue	$23,712,962
	Season Ticket Revenue	$14,604,664
	Playoff Revenue	$0
	Media Revenue	$118,000,000
	Merchandising Revenue	$8,216,625
	Other Revenue	$12,159

	Player Expenses	$111,931,921
	Staff Expenses	$6,796,950
	Other Expenses	$18,134,136

	Misc Expenses	$3,499,999

	Total Revenue	$164,546,410
	Total Expenses	$136,863,007
	BALANCE	$42,115,538

	LAST SEASON OVERVIEW
	Attendance	3,054,378
	Attendance per Game	37,708
	Starting Balance	$25,000,000

	Gate Revenue	$28,614,120
	Season Ticket Revenue	$17,344,368
	Playoff Revenue	$17,108,531
	Media Revenue	$109,500,000
	Merchandising Revenue	$9,917,968
	Other Revenue	$12,159

	Player Expenses	$175,839,343
	Staff Expenses	$7,248,531
	Other Expenses	$8,394,259

	Misc Expenses	-$5,085,700

	Total Revenue	$182,499,969
	Total Expenses	$191,482,133
	BALANCE	$10,932,136

Tuesday, October 3rd , 2023 - OOTP Baseball 24.9 Build 80